Log InSign Up
  • Primary
  • Secondary
  • Cryptolending
  • Token
  • My investments
  • More
    Leagues
    Transactions
    Referral program
    Help & Feedback
    Twitter
    Telegram
    LinkedIn
  • Primary
  • Secondary
  • Cryptolending
  • Token
  • My investments
  • More
Log InSign Up
PrimarySecondaryCryptolendingInvestments
PrimarySecondaryCryptolendingTokenMy investments
LeaguesTransactionsReferral programHelp & Feedback
TwitterTelegramLinkedIn
Trustpilot
  • Terms and Conditions
  • Privacy Policy
  • Help & Feedback
  • WEB2 Platform
🌾 AgricultureID: 200

Avocado Processing

39,347.80USDC
98.37% of 40,000 USDC
Repaidon Aug 7, 2026
Funded date
Dec 13, 2025
Repaid date
Aug 7, 2026
Loan period
8 months
Annual interest
23.20 %
Repayment
Overview
Risk scoring
Financials
Collateral
Borrower
A refined avocado oil facility near Nairobi

The €750,000 loan pays for the equipment of a refinery processing 8–10 tons of fresh avocado a day into 1,100–1,700 litres of refined oil. €182,000 is already paid to the supplier and production is underway.

39,347.80USDC
98.37% of 40,000 USDC
Risk score: A8 months23.20 %Repaid
Avocado Processing

Kathy & Ray Horticultures Limited, founded in 2017 and based in Kenya, specializes in the production of unrefined cold-pressed avocado oil for export. Originally a pre-export avocado handling facility, the company shifted to oil production in 2018 and now operates an integrated processing plant located near Kenya’s avocado-growing regions. It supplies B2B clients in the food sector, including bulk traders, private-label manufacturers, and natural product distributors. The company controls the entire value chain from sourcing to packaging, with two lines capable of continuous output.


Ownership and leadership


The company is fully owned and directed by Nyongesa Bramwel Ndombi, whose operational expertise in oil processing, logistics, and plant management has driven the company’s growth and its ability to maintain consistent export relationships. His direct management ensures alignment between daily operations and strategic goals.

Financial Performance

General overview

Between 2021 and 2024, Kathy & Ray Horticultures Limited demonstrated consistent revenue growth and profitability, maintaining stable margins and avoiding external debt. Retained earnings rose significantly, creating a strong capital base for the company’s 2025–2026 expansion. This historical performance confirms the company’s financial discipline and operational viability.

Historical financial performance (2021–2024)

Year

Revenue (€)

Gross Profit (€)

Operating Profit (€)

CAPEX (€)

Net Profit (€)

Retained Earnings (€)

2021

921,441.66

329,029.63

258,611.85

17,520.48

164,582.54

160,727.59

2022

873,361.29

311,501.58

241,125.51

19,374.80

150,993.32

276,720.91

2023

990,525.44

374,730.38

299,886.15

27,364.98

186,386.94

391,107.85

2024

1,113,401.06

493,208.03

413,050.16

18,724.24

271,147.58

662,255.43

Kathy & Ray Horticultures Limited maintained upward financial momentum, with gross profit increasing nearly 50% across the period. CAPEX remained moderate and self-financed. The company entered 2025 with a debt-free balance sheet and strong reserves.

Forecasted financial performance (2025–2026)

Metric

2025 (€)

2026 (€)

Total Revenue

1,131,127.10

2,384,717.59

- Unrefined Oil

1,131,127.10

1,120,000.00

- Refined Oil

–

1,258,717.59

Total Gross Profit

503,133.13

1,025,386.30

- Unrefined Oil

503,133.13

465,318.30

- Refined Oil

–

554,068.00

Operating Profit

422,855.26

873,349.25

Financial Cost

71,125.00

867,875.00

- Interest Only

67,125.00

111,875.00

- Principal Repayment

–

750,000.00

Net Profit

246,211.18

3,831.98

The 2025 forecast shows healthy profitability from ongoing operations. In 2026, revenue nearly doubles due to refined oil sales, but net profit is temporarily compressed by a lump-sum debt repayment. Operationally, the company remains cash-flow positive.

Financial obligations and repayment capacity

Loan-related costs are fully incorporated into projections. Interest is paid monthly; principal is repaid in full at the end of each tranche. The projected 2026 operating profit of €873,349.25 sufficiently covers the €867,875.00 in total financial costs.

Financial strengths

  • Strong track record of profitability and internal reinvestment.
  • Zero debt exposure prior to 2025.
  • Loan structure aligned with operating cash flow.
  • Forecasted profits exceed repayment obligations.

Financial risks

  • Net profit in 2026 temporarily impacted by loan repayment.
  • Growth assumptions depend on timely production ramp-up.

Conclusion

Kathy & Ray Horticultures Limited has built a stable financial base and maintained profitability through disciplined capital use. The short-term dip in 2026 profit is expected and linked to debt servicing. Long-term financial viability remains strong, with forecasted operations supporting full repayment and further scaling.

Kathy & Ray Horticultures Limited was foundedAug 2, 2017
Start of active work/productionAug 2, 2017
Revenue in 2023€990,525.44
Net Profit in 2023€186,386.94
Revenue in 2024€1,113,401.06
Net Profit in 2024€271,147.58
Min target20,000 USDC
Investors50
Interest paymentsmonthly
Principal repaymentsbullet
Total payments8 months

Details

Growth Plan of Kathy & Ray Horticultures Limited

Strategic direction

Kathy & Ray Horticultures Limited is expanding its operations through the construction of a refined avocado oil facility with a capacity of 8-10 tons of fresh avocado per day. Located near Nairobi, the factory will integrate the full refining process and enable the company to diversify beyond unrefined oil. Once operational, it is expected to produce 1,100-1,700 liters of refined oil daily.

Commercial foundation

The company has secured advance commercial interest covering 109,280 kg of refined avocado oil annually from clients including Gustav Heess GmbH & Co. KG, Aperoliva S.L., Chosen Foods LLC, and AMD Special Oil LLC. Letters of intent have also been signed with additional B2B buyers across Europe, the US, and the Middle East.

Economic rationale

The refinery is designed to enhance yield and reduce input costs:

  • Raw avocado input: €0.38/kg
  • Oil yield: 17%
  • Processing loss: 2.5%
  • Average selling price: €7.00/kg

These metrics support a high-margin, export-oriented product line.

Human capital expansion

The project includes hiring over 30 staff across production, logistics, administration, and quality control to support autonomous plant operations.

Investment and financing

The total project cost is €1,641,200, distributed as:

  • Equipment and delivery: €932,000
  • Land, construction, design, installation: €530,000
  • Training and reserve: €179,200

Financing structure:

  • €750,000 – external loan
  • €650,000 – retained earnings
  • €250,000 – founder capital contribution

A €182,000 down payment has already been made to the supplier, Myande Group Co., Ltd., and equipment production is underway.

Strengths and risks

Strengths

  • Validated B2B demand for refined oil.
  • Strong yield economics and cost structure.
  • Fully defined funding plan and execution underway.

Risks

  • Execution timing for installation and commissioning.
  • FX and export logistics volatility.
  • Temporary margin compression from debt servicing.

Conclusion

The growth initiative is backed by client commitments, proven economics, and an active implementation timeline. It will reposition Kathy & Ray Horticultures Limited as a dual-line producer with higher value capture and improved export competitiveness.

Description of the Loan

Loan structure

Kathy & Ray Horticultures Limited is requesting a €750,000 loan to support the procurement of processing equipment for its new avocado oil refinery. The equipment cost totals €932,000, of which €182,000 has already been paid to supplier Myande Group Co., Ltd. The loan will be disbursed in three equal tranches of €250,000.

Use of proceeds

Tranche

Amount (€)

Purpose

1st

250,000

Payment for first batch of equipment

2nd

250,000

Payment for second batch of equipment

3rd

250,000

Final batch payment and installation coverage

This phased structure ensures alignment with the supplier’s delivery schedule and avoids excess liquidity buildup.

Strategic rationale

The loan enables Kathy & Ray Horticultures Limited to operationalize its entry into refined avocado oil production – expanding its product portfolio, boosting margins, and meeting confirmed demand from international buyers. Without the loan, the company would face delayed execution and potential disruption to contractual obligations.

Risk considerations

Key risks: Loan disbursement delays, FX fluctuations, and revenue timing mismatches.
Mitigation: Secured equipment contracts, phased revenue projections, and sufficient retained earnings for buffer capacity.

Conclusion

The €750,000 loan is operationally justified and financially structured to support timely project execution. It complements internal equity and will allow the company to scale output while maintaining liquidity discipline.

Loan Collateral

To secure the €750,000 loan, Kathy & Ray Horticultures Limited offers a diversified collateral package including existing equipment, cash reserves, newly acquired fixed assets, and a personal vehicle pledged by the company’s founder. The total adjusted collateral value exceeds €1.56 million, representing more than 200% coverage of the requested loan amount.

Collateral components

  • Existing production and logistics equipment: €422,871.29
  • Frozen cash reserve: €100,000.00
  • Founder’s pledged vehicle: Toyota Land Cruiser Prado (2018), valued at €49,120.28
  • Land and industrial facility (after 30% discount): €336,000.00
  • New processing equipment (after 30% discount): €652,400.00

Assessment

All pledged assets are unencumbered and possess resale value in the event of default. The inclusion of high-value industrial equipment and real estate, alongside liquid reserves and personal collateral, ensures tangible fallback value for the lender.

Conclusion

The company’s collateral strategy is comprehensive and risk-mitigating. The total pledged value provides more than full coverage of the loan principal, making the financial structure robust and secure for external financing.

Risk scoring

Total risk scoreA
Debt to equity0.61
LTV48%
Credit history8 / 10
Collateral typeCompany Assets

Rating A (the third tier) rests on profitable operations with stable margins from 2021 to 2024, no external debt before 2025, and a collateral package worth more than twice the loan.

  • D/E (Debt-to-equity) of 0.61 is low for a processing business;
  • LTV of 48% means the €750,000 loan is less than half of the €1.56 million adjusted collateral value;
  • Credit history score of 8/10.

Keep in mind:

  • The refinery still has to be installed and commissioned, and growth depends on a timely ramp-up;
  • export sales are exposed to FX and logistics volatility;
  • the 2026 forecast charges the full €750,000 principal repayment against that year’s profit;
  • the company is fully owned and directed by one person.

Risks and mitigants

  • Execution timing for installation and commissioning of the refinery, and growth assumptions that depend on a timely production ramp-up.
  • Loan disbursement delays and revenue timing mismatches.
  • FX and export logistics volatility.
  • Temporary margin compression from debt servicing: net profit in 2026 is reduced by the loan repayment.

Mitigation: secured equipment contracts, with the supplier already paid a €182,000 down payment and production underway; phased revenue projections; and sufficient retained earnings as buffer capacity. The company had zero debt exposure before 2025, and its loan structure is aligned with operating cash flow.

Financials

Revenue 2024€1.11M
Net profit 2024€271k
Revenue 2026F€2.38M
Buyer interest109,280 kg
€ millions
€0.92M0.92
−5%€0.87M0.87
+14%€0.99M0.99
+12%€1.11M1.11
+2%€1.13M*1.13*
+111%€2.38M*2.38*
20212022202320242025F2026F

* 2025–2026 are management forecasts; 2026 net profit is after the full €750,000 loan principal repayment

Avocado Processing

Kathy & Ray has grown steadily on unrefined oil alone. The refinery adds a second product line, which is expected to roughly double revenue in 2026.

Growing revenue

  • Revenue rose from €990,525.44 in 2023 to €1,113,401.06 in 2024.
  • 2025 is forecast at €1,131,127.10, all from unrefined oil.
  • In 2026 refined oil adds €1,258,717.59, lifting the total to €2,384,717.59.

Profitability

  • Net profit grew from €186,386.94 in 2023 to €271,147.58 in 2024.
  • Operating profit is forecast at €873,349.25 in 2026, enough to cover €867,875.00 of interest and principal.
  • 2026 net profit falls to €3,831.98 only because the loan principal is repaid that year.

Refinery economics

  • Raw avocado costs €0.38/kg, with a 17% oil yield and 2.5% processing loss.
  • Refined oil sells at an average of €7.00/kg.

Market

The global avocado oil market was worth approximately €510 million in 2023 and is projected to reach €810–875 million by 2030, driven by clean-label demand in food, personal care and wellness. Consumption exceeded 95,000 metric tons in 2023, around 70% of it food-related, and Kenya benefits from year-round harvests and proximity to Europe and the Middle East.

Financial performance

Between 2021 and 2024 Kathy & Ray Horticultures Limited delivered consistent revenue growth and profitability, maintaining stable margins and avoiding external debt. Retained earnings rose significantly, creating a strong capital base for the 2025–2026 expansion.

Historical financial performance 2021–2024, €

YearRevenueGross profitOperating profitCAPEXNet profitRetained earnings
2021921,441.66329,029.63258,611.8517,520.48164,582.54160,727.59
2022873,361.29311,501.58241,125.5119,374.80150,993.32276,720.91
2023990,525.44374,730.38299,886.1527,364.98186,386.94391,107.85
20241,113,401.06493,208.03413,050.1618,724.24271,147.58662,255.43

The company maintained upward financial momentum, with gross profit increasing nearly 50% across the period. CAPEX remained moderate and self-financed, and the company entered 2025 with a debt-free balance sheet and strong reserves.

Forecast 2025–2026, €

Metric20252026
Total revenue1,131,127.102,384,717.59
— unrefined oil1,131,127.101,120,000.00
— refined oil—1,258,717.59
Total gross profit503,133.131,025,386.30
— unrefined oil503,133.13465,318.30
— refined oil—554,068.00
Operating profit422,855.26873,349.25
Financial cost71,125.00867,875.00
— interest only67,125.00111,875.00
— principal repayment—750,000.00
Net profit246,211.183,831.98

The 2025 forecast shows healthy profitability from ongoing operations. In 2026 revenue nearly doubles on refined oil sales, but net profit is temporarily compressed by the lump-sum debt repayment; operationally the company remains cash-flow positive.

Repayment capacity

Loan-related costs are fully incorporated into the projections. Interest is paid monthly and principal is repaid in full at the end of each tranche. The projected 2026 operating profit of €873,349.25 covers the €867,875.00 of total financial costs.

  • Strong track record of profitability and internal reinvestment.
  • Zero debt exposure prior to 2025.
  • Loan structure aligned with operating cash flow.
  • Forecast profits exceed repayment obligations.

The company has built a stable financial base and maintained profitability through disciplined capital use. The short-term dip in 2026 profit is expected and linked to debt servicing; long-term financial viability remains strong, with forecast operations supporting full repayment and further scaling.

Growth plan

The company is expanding through the construction of a refined avocado oil facility near Nairobi with a capacity of 8–10 tons of fresh avocado a day. The factory will integrate the full refining process, diversify the company beyond unrefined oil, and is expected to produce 1,100–1,700 litres of refined oil daily once operational.

Commercial foundation

The company has secured advance commercial interest covering 109,280 kg of refined avocado oil a year from clients including Gustav Heess GmbH & Co. KG, Aperoliva S.L., Chosen Foods LLC and AMD Special Oil LLC. Letters of intent have also been signed with additional B2B buyers across Europe, the US and the Middle East.

Economics of the refinery

  • Raw avocado input: €0.38/kg
  • Oil yield: 17%
  • Processing loss: 2.5%
  • Average selling price: €7.00/kg

These metrics support a high-margin, export-oriented product line. The project includes hiring over 30 staff across production, logistics, administration and quality control to run the plant autonomously.

Investment and financing

Project cost€
Equipment and delivery932,000
Land, construction, design, installation530,000
Training and reserve179,200
Total1,641,200
Financing source€
External loan750,000
Retained earnings650,000
Founder capital contribution250,000

A €182,000 down payment has already been made to the supplier, Myande Group Co., Ltd., and equipment production is underway. The growth initiative is backed by client commitments, proven economics and an active implementation timeline; it repositions the company as a dual-line producer with higher value capture and improved export competitiveness.

Market assessment

Global vegetable oil market

The global vegetable oil market was valued at €257 billion in 2023 and is expected to exceed €340 billion by 2030. Specialty oils like avocado are gaining share, especially among health-conscious consumers in developed regions, and cold-pressed and unrefined oils form a high-margin segment within the broader industry.

Avocado oil market

Valued at approximately €510 million in 2023, the global avocado oil market is projected to reach €810–875 million by 2030. Growth is driven by demand for clean-label oils in premium food products, personal care and wellness applications. The US and Europe lead global consumption, Asia-Pacific markets show emerging demand, and B2B buyers in food manufacturing, cosmetics and nutraceuticals dominate end use.

Consumption trends

Annual global consumption of avocado oil exceeded 95,000 metric tons in 2023, with the US accounting for around 35%. Industrial buyers prefer bulk formats, while retail remains niche. Around 70% of usage is food-related, followed by cosmetics and nutraceuticals.

The company is well positioned in a high-growth, premium product segment, with a B2B focus, a strong client base and geographic advantages; continued competitiveness will depend on managing logistics challenges and infrastructure investment.

Collateral breakdown

New processing equipment · €652.4K€422.9K€336K
New processing equipment€652,400
Existing production and logistics equipment€422,871.29
Land and industrial facility€336,000
Frozen cash reserve€100,000
Founder’s vehicle (Toyota Land Cruiser Prado)€49,120.28
Total pledged€1,560,391.57Adjusted values; the new equipment and the land and facility are taken after a 30% discount. All assets unencumbered.

The €750,000 loan is backed by collateral with an adjusted value of more than €1.56 million — over 200% of the loan.

1. New processing equipment — €652,400.00

  • The newly acquired processing equipment, valued after a 30% discount.

2. Existing equipment — €422,871.29

  • The company’s current production and logistics equipment.

3. Land and industrial facility — €336,000.00

  • Land and the industrial facility, valued after a 30% discount.

4. Cash and personal collateral

  • A frozen cash reserve of €100,000.00.
  • The founder’s Toyota Land Cruiser Prado (2018), valued at €49,120.28.

All pledged assets are unencumbered and have resale value in case of default.

Description of the loan

Kathy & Ray Horticultures Limited requests a €750,000 loan to procure the processing equipment for its new avocado oil refinery. The equipment costs €932,000 in total, of which €182,000 has already been paid to the supplier, Myande Group Co., Ltd. The loan is disbursed in three equal tranches of €250,000.

TrancheAmount, €Purpose
1st250,000Payment for the first batch of equipment
2nd250,000Payment for the second batch of equipment
3rd250,000Final batch payment and installation coverage
Total750,000

The phased structure follows the supplier’s delivery schedule and avoids excess liquidity build-up. The loan lets the company enter refined avocado oil production — expanding its portfolio, boosting margins and meeting confirmed demand from international buyers; without it, execution would be delayed and contractual obligations could be disrupted. It complements internal equity and lets the company scale output while keeping liquidity discipline.

Loan collateral

To secure the €750,000 loan the company offers a diversified package of existing equipment, cash reserves, newly acquired fixed assets and a personal vehicle pledged by the founder. The total adjusted collateral value exceeds €1.56 million — more than 200% of the requested loan.

Collateral componentValue, €
New processing equipment (after 30% discount)652,400.00
Existing production and logistics equipment422,871.29
Land and industrial facility (after 30% discount)336,000.00
Frozen cash reserve100,000.00
Founder’s pledged vehicle: Toyota Land Cruiser Prado (2018)49,120.28

All pledged assets are unencumbered and have resale value in the event of default. High-value industrial equipment and real estate, alongside liquid reserves and personal collateral, give the lender tangible fallback value.

The collateral strategy is comprehensive and risk-mitigating: the total pledged value provides more than full coverage of the loan principal, making the financial structure robust and secure for external financing.

Borrower

Kathy & Ray Horticultures LimitedNairobi, Kenya · founded 2017
Kathy & Ray Horticultures Limited

Kathy & Ray Horticultures Limited, founded in 2017 and based in Kenya, specializes in the production of unrefined cold-pressed avocado oil for export. Originally a pre-export avocado handling facility, the company shifted to oil production in 2018 and now operates an integrated processing plant located near Kenya’s avocado-growing regions. It supplies B2B clients in the food sector, including bulk traders, private-label manufacturers, and natural product distributors. The company controls the entire value chain from sourcing to packaging, with two lines capable of continuous output.

Reg No: PVT-XYU8A5Zkrhorticultures.com

About the company

Kathy & Ray Horticultures Limited, founded in 2017 and based in Kenya, specialises in the production of unrefined cold-pressed avocado oil for export. Originally a pre-export avocado handling facility, the company shifted to oil production in 2018 and now operates an integrated processing plant located near Kenya’s avocado-growing regions. It supplies B2B clients in the food sector, including bulk traders, private-label manufacturers and natural product distributors, and controls the entire value chain from sourcing to packaging, with two lines capable of continuous output.

Ownership and leadership

The company is fully owned and directed by Nyongesa Bramwel Ndombi, whose operational expertise in oil processing, logistics and plant management has driven the company’s growth and its ability to maintain consistent export relationships. His direct management keeps daily operations aligned with strategic goals.

Export clients

Kenya is a growing avocado oil exporter, benefiting from year-round harvests, low labour costs and proximity to Europe and the Middle East. Kathy & Ray exports exclusively under a B2B model, serving distributors and processors in high-value markets.

CountryClients
GermanyHephaistusY GmbH, Gustav Heess GmbH & Co. KG, SanaBio GmbH, All Organic Treasures GmbH, Henry Lamotte Oils GmbH, Delphi Organic GmbH
NetherlandsMaya Gold Trading B.V., Koas Foods B.V., Eosta B.V.
ItalyAperoliva S.L.
PolandNatural Poland Sp. z o.o.
USAChosen Foods LLC, AMD Special Oil LLC, Cibaria International Inc.
IsraelS.M. Natural Ingredients Ltd.
UAEAlfa Trading House DMCC, Al Saniya Foodstuff Trading LLC
Repaidon Aug 7, 2026
39,347.80USDC
98.37% of 40,000 USDC
Funded date
Dec 13, 2025
Repaid date
Aug 7, 2026
Loan period
8 months
Annual interest
23.20 %